Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alexandria at 6301 Stevenson Ave APT 1107, Alexandria, VA, 22304 generates $2,272/mo in rent and, after a $1,182/mo payment, leaves $785/mo in cash flow. Total monthly income is $2,272/mo, and annual cash flow is $9,424/yr on $80,057 invested. Return on cash invested sits at 31.68% in year one, and rental yield is 11.29% on a $241,500 entry. Equity gained on principal adds $1,558/yr, while 5% annual appreciation builds toward $66,722 over five years. Five-year ROI reaches 165.97% and total cumulative return in cash sums $132,869. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,272/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Listing removed | $1,975 |
| 2025-01-09 | Listed for rent | $1,975 |
| 2024-12-23 | Listing removed | $1,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | $2448.42 | 0.84% | $215,720 | 0.84% |
| 2024-11-01 | $2427.95 | 10.06% | $213,916 | 7.62% |
| 2023-11-01 | $2206.00 | 6.98% | $198,773 | 7.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
