6301 Edsall Rd UNIT 106, Alexandria, VA, 22312 | $848/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6301 Edsall Rd UNIT 106, Alexandria, VA, 22312 | $848/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1372 sft

10178 Cannon Ball Ct, Manassas, VA, 20109

2 Bed
3 Bath
1166 sft

9030 Saint Steven Ct, Manassas Park, VA, 20111

5 Bed
3 Bath
2066 sft

2208 Princess Anne Ln, Woodbridge, VA, 22191

2 Bed
2 Bath
1280 sft

8353 Bark Tree Ct, Springfield, VA, 22153

Nearby investment properties with comparable prices

1 Bed
1 Bath
682 sft

5835 Cove Landing Rd APT 204, Burke, VA, 22015

2 Bed
2 Bath
825 sft

15500 Horseshoe Ln #500, Woodbridge, VA, 22191

3 Bed
2 Bath
1320 sft

21 Park Square Dr, Indian Head, MD, 20640

Investment Property+ 1 more

2 Bed
2 Bath
754 sft

8657 Braxted Ln, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 6301 Edsall Rd UNIT 106, Alexandria, VA, 22312 listed at $299,500 pairs $2,638/mo rent with a $1,466/mo payment to leave $848/mo cash flow. Total monthly income runs $2,638/mo, and annual cash flow reaches $10,170/yr on $99,284 cash to close. Return on cash invested measures 30.15% in year one, and rental yield registers 10.57% at a $299,500 basis. Equity gained on principal adds $1,933/yr, and annual property appreciation at 5% supports $82,746 by year five. Five-year ROI tracks 157.51% and total cumulative return in cash totals $156,383. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,638/mo property income relative to a $1,466/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2012

N/A lot

$N/A/sqft

No HOA

More details about the property

HUGE PRICE REDUCTION | Freshly Painted head to toe | Underground Garage Space OPEN HOUSE Saturday September 27, 1-3pm Welcome to Resort-style urban luxury with modern conveniences at The Isabella at Monticello Mews, one of Alexandria's most sought after communities! LOCATION LOCATION LOCATION less than a mile from I-395 & I-95 S, minutes to Van Dorn Metro (Shuttle Offered), Old Town Alexandria and Kingstown Shopping Center, 10 minutes to Reagan National Airport, and 15 minutes to the DC National Mall. This property has it all for your active lifestyle boasting a 25 meter lap pool, tennis & basketball courts, fully equipped gym, dog park, nearby parks and access to Bren Mar Community Pool! This immaculate and spacious 1-bedroom, 1-bath condo with a Den built in 2012 is in superb condition. Open the door into a bright, open living area featuring a sleek kitchen with 42 cabinetry, granite countertops, and a cozy den perfect for a home office or gym. Gleaming hardwood floors flow seamlessly throughout the unit adding warmth and style. The spacious primary bedroom includes a generous walk-in closet and theres an in-unit washer/dryer for added convenience. The building has state of the art security starting with a gated community entrance, gated building entrance and security code entrance to the unit. The Isabella has an elegant lobby with concierge service, community room, BBQ grills and assigned underground garage parking with a personal storage unit. Don't sleep on this opportunity to own a condominium of luxury, location, and lifestyle all in one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,596 (100%)
Owner Occupied HU	5,947 (51.3%)
Renter Occupied HU	5,120 (44.2%)
Vacant Housing Units	529 ( 4.6%)
Median Home Value	$680,650
Average Home Value	$777,590