Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alexandria at 6301 Edsall Rd UNIT 102, Alexandria, VA, 22312 offers a 7.63% rental yield on a $415,000 purchase with $2,640/mo rent. Total monthly income registers $2,640/mo, and a $2,031/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,913/yr on $137,573 to close, and return on cash invested stands at 21.3% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 110.03% and total cumulative return in cash at $151,365. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,640/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,596 (100%) |
| Owner Occupied HU | 5,947 (51.3%) |
| Renter Occupied HU | 5,120 (44.2%) |
| Vacant Housing Units | 529 ( 4.6%) |
| Median Home Value | $680,650 |
| Average Home Value | $777,590 |
Residential
11,837
Single Family
6,511
Multi-Family
5,326
Businesses
889
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeff Surdyk • Residential Management
Mls Name: Bright MLS
Mls ID: #VAFX2275306
