6300 Flotilla Dr UNIT 67Holmes BeachFL34217
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Holmes Beach rentals match the income profile of 6300 Flotilla Dr UNIT 67, Holmes Beach, FL, 34217. Listed at $649,000, gross rent is $6,030/mo and net cash flow is $852/mo, a 11.15% yield well above national averages. DSCR 2.07 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $179,307 by year five with $5,977/yr in annual principal reduction, projecting $306,007 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.2% |
| Monthly Cash Flow | $852 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,030 |
| Total Monthly Debt Service | $4,920 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
313 sqft lot
$N/A/sqft
$792 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
313 sqft lot
$N/A/sqft
$792 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices