630 W Cattle Drive TrlFlagstaffAZ86005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,325/mo, and a $3,720/mo payment. Purchase price stands at $760,000, and rental yield measures 5.25% with $3,325/mo rent. Return on cash invested shows 14.38% in year one, and 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 72.8% and total cumulative return in cash records $182,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,325/mo property income covering a $3,720/mo payment rather than investor’s personal income.
Single Family
Built in 2001
6,969 sqft lot
$N/A/sqft
$199 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Gary Nelson • Realty Executives of Northern Arizona
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200155
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








