63 Rogers RdMossTN38575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moss at 63 Rogers Rd, Moss, TN, 38575 offers a 8.45% rental yield on a $174,900 purchase with $1,232/mo rent. Total monthly income registers $1,232/mo, and a $856/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,221/yr on $57,979 to close, and return on cash invested stands at 23.74% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 123.21% and total cumulative return in cash at $71,436. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,232/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38575, Moss, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 405 (100%) |
| Owner Occupied HU | 305 (75.3%) |
| Renter Occupied HU | 66 (16.3%) |
| Vacant Housing Units | 34 ( 8.4%) |
| Median Home Value | $146,071 |
| Average Home Value | $228,090 |
Housing Distribution
Address Breakdown
Residential
531
Single Family
531
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices