63 Massasoit DrWarwickRI02888
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warwick at 63 Massasoit Dr, Warwick, RI, 02888 uses $163,264 cash to close to unlock $16,111/yr annual cash flow and $1,343/mo monthly cash flow. Total monthly income runs $4,558/mo, and a $2,411/mo payment keeps the spread at $1,343/mo. Purchase price stands at $492,500, and rental yield measures 11.11% with $4,558/mo rent. Return on cash invested shows 29.78% in year one, and 5% annual appreciation builds toward $136,069 over five years. Five-year ROI reaches 156.21% and total cumulative return in cash records $255,041. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,558/mo property income covering a $2,411/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.32 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Therrien • The Neighborhood Realty Group
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1399399
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.