Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pawtucket at 63 Maplecrest Dr, Pawtucket, RI, 02861 offers a 9.45% rental yield on a $350,000 purchase with $2,756/mo rent. Total monthly income registers $2,756/mo, and a $1,713/mo payment leaves $471/mo available for distribution. Annual cash flow reaches $5,656/yr on $116,025 to close, and return on cash invested stands at 24.78% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 129.45% and total cumulative return in cash at $150,194. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,756/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02861, Pawtucket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,189 (100%) |
| Owner Occupied HU | 7,318 (60.0%) |
| Renter Occupied HU | 4,287 (35.2%) |
| Vacant Housing Units | 584 ( 4.8%) |
| Median Home Value | $339,560 |
| Average Home Value | $388,596 |
Residential
11,285
Single Family
10,467
Multi-Family
818
Businesses
652
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Sold | $350,000 |
| 2025-08-22 | Pending sale | $350,000 |
| 2025-08-20 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $3772.00 | -2.41% | $305,700 | 31.15% |
| 2023-10-23 | $3865.00 | N/A | $233,100 | N/A |
| 2022-10-23 | $3865.00 | N/A | $233,100 | N/A |
Listed by: John Bianco • Doorley Real Estate Inc
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1390642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
