63 Linden St UNIT 1, Wellesley, MA, 02482 | $63/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1165 sft

3 Clermont St, Dorchester, MA, 02124

2 Bed
2 Bath
1000 sft

157 Princeton St #2, Boston, MA, 02128

2 Bed
1 Bath
1157 sft

1778 Beacon St APT 302, Brookline, MA, 02445

2 Bed
4 Bath
3498 sft

17 Hastings Way UNIT 17, Wayland, MA, 01778

Nearby investment properties with comparable prices

2 Bed
1 Bath
704 sft

271 Beacon St APT B, Boston, MA, 02116

4 Bed
2 Bath
1721 sft

30 Millham St, Marlborough, MA, 01752

3 Bed
2 Bath
1387 sft

130 Greenfield Rd, Hyde Park, MA, 02126

3 Bed
2 Bath
1852 sft

9 Heritage Path, Millis, MA, 02054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wellesley at 63 Linden St UNIT 1, Wellesley, MA, 02482 offers $4,570/mo rent that, after a $3,500/mo payment, leaves $63/mo cash flow. Total monthly income is $4,570/mo, and annual cash flow is $756/yr on $235,235 cash. Return on cash invested measures 20.38% in year one, and rental yield stands at 7.67% at a $715,000 entry. Equity gained on principal adds $4,614/yr while 5% annual appreciation compounds into $197,541 by year five. Five-year ROI records 105.51% and total cumulative return in cash reaches $248,193. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,570/mo property income versus a $3,500/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1952

N/A lot

$N/A/sqft

No HOA