Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hubbardston at 63 Gardner Rd, Hubbardston, MA, 01452 priced at $575,000 converts $3,692/mo rent into $68/mo cash flow after a $2,814/mo obligation. Total monthly income equals $3,692/mo, and annual cash flow totals $819/yr on $189,175 invested. Return on cash invested prints 20.49% in year one, and rental yield reads 7.71% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 106.1% and total cumulative return in cash sums $200,723. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,692/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 1911
5.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01452, Hubbardston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,775 (100%) |
| Owner Occupied HU | 1,556 (87.7%) |
| Renter Occupied HU | 149 ( 8.4%) |
| Vacant Housing Units | 70 ( 3.9%) |
| Median Home Value | $424,009 |
| Average Home Value | $470,826 |
Residential
1,648
Single Family
1,612
Multi-Family
36
Businesses
87
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sarah E. Vincent • Keller Williams Realty North Central
Mls Name: MLS PIN
Mls ID: #73442989
