63 Augusta Dr, Annandale, NJ, 08801 | $568/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

63 Augusta Dr, Annandale, NJ, 08801 | $568/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
- sft

701 Sergeantsville Rd, Stockton, NJ, 08559

3 Bed
2 Bath
1476 sft

129 Olde Pilgrim Rd, Dublin, PA, 18917

3 Bed
2 Bath
1795 sft

401 Easton Rd, Riegelsville, PA, 18077

3 Bed
2 Bath
2974 sft

325 Raubsville Rd, Easton, PA, 18042

Nearby investment properties with comparable prices

- Bed
- Bath
2840 sft

58 Dunkard Church Rd, Stockton, NJ, 08559

2 Bed
1 Bath
- sft

49 Hardscrabble Hill Rd, Flemington, NJ, 08822

4 Bed
3 Bath
4035 sft

16 Glacier Way, Pittstown, NJ, 08867

2 Bed
2 Bath
- sft

2 Westchester Ter, Annandale, NJ, 08801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 63 Augusta Dr, Annandale, NJ, 08801 with 5% annual appreciation on a $353,000 basis while $3,084/mo rent supports operations. Total monthly income totals $3,084/mo and a $1,728/mo payment preserves $568/mo for cash returns. Annual cash flow comes to $6,812/yr on $117,020 deployed, and return on cash invested reaches 25.73% in year one. Equity gained on principal adds $2,278/yr, and five-year appreciation sums $97,527 alongside rental yield of 10.48%. Five-year ROI measures 135.3% and total cumulative return in cash totals $158,324.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,084/mo property income versus a $1,728/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the perfect blend where comfort, convenience and community come together in this lovingly maintained 1st floor end unit. This home offers all one-level living in a quiet location. Perfect find for those who want to minimize steps! Just a few feet away from the parking lot with ample parking right outside of your unit. This bright and airy home is located in sought after Beaver Brook. Step inside to discover the warm and inviting living space with wonderful features and many upgrades including hardwood floors and new windows. Kitchen with newer appliances and breakfast bar. Beautifully renovated primary bath with white cabinets, marble counters, stall shower and walk-in tub. Updated full bath with new vanity. Relax on the wrap around patio. Ideal for those seeking a stress-free lifestyle with easy access to Beaver Brook Country Club/golf course, walking trails and the charming Town of Clinton with shops and restaurants just moments away. Don't miss this opportunity to make this beautiful condo your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08801, Annandale, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,124 (100%)
Owner Occupied HU	2,573 (82.4%)
Renter Occupied HU	378 (12.1%)
Vacant Housing Units	173 ( 5.5%)
Median Home Value	$589,510
Average Home Value	$604,422