63 Augusta DrAnnandaleNJ08801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Annandale at 63 Augusta Dr, Annandale, NJ, 08801 with 5% annual appreciation on a $353,000 basis while $3,084/mo rent supports operations. Total monthly income totals $3,084/mo and a $1,728/mo payment preserves $568/mo for cash returns. Annual cash flow comes to $6,812/yr on $117,020 deployed, and return on cash invested reaches 25.73% in year one. Equity gained on principal adds $2,278/yr, and five-year appreciation sums $97,527 alongside rental yield of 10.48%. Five-year ROI measures 135.3% and total cumulative return in cash totals $158,324.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,084/mo property income versus a $1,728/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08801, Annandale, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,124 (100%) |
| Owner Occupied HU | 2,573 (82.4%) |
| Renter Occupied HU | 378 (12.1%) |
| Vacant Housing Units | 173 ( 5.5%) |
| Median Home Value | $589,510 |
| Average Home Value | $604,422 |
Housing Distribution
Address Breakdown
Residential
3,155
Single Family
3,155
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Burke Cooper • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3983001