63 Atlantic Ave APT 5DBostonMA02110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 63 Atlantic Ave APT 5D, Boston, MA, 02110 priced at $995,000 pairs $6,415/mo rent with $144/mo cash flow after a $4,870/mo payment. Total monthly income equals $6,415/mo, and annual cash flow comes to $1,725/yr on $327,355 invested. Return on cash invested is 20.59% in year one, and rental yield stands at 7.74% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 106.59% and total cumulative return in cash reaches $348,930. For financing, Ziffy Mortgage’s DSCR program evaluates $6,415/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1917
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02110, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,970 (100%) |
| Owner Occupied HU | 1,007 (51.1%) |
| Renter Occupied HU | 693 (35.2%) |
| Vacant Housing Units | 270 (13.7%) |
| Median Home Value | $1,298,421 |
| Average Home Value | $1,371,708 |
Housing Distribution
Address Breakdown
Residential
2,032
Single Family
14
Multi-Family
2,018
Businesses
1,956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Harrington • Lighthouse Realty Group, Inc.
Mls Name: MLS PIN
Mls ID: #73463760