629 Woodson Dr, Clayton, NC, 27527 | $548/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1334 sft

634 E Sanders St, Four Oaks, NC, 27524

3 Bed
3 Bath
1544 sft

405 Woodruff Rd, Selma, NC, 27576

3 Bed
1 Bath
1050 sft

112 E Franklin St, Zebulon, NC, 27597

2 Bed
2 Bath
1229 sft

8231 Allyns Landing Way APT 302, Raleigh, NC, 27615

Nearby investment properties with comparable prices

2 Bed
3 Bath
1170 sft

2241 Violet Bluff Ct, Raleigh, NC, 27610

3 Bed
2 Bath
1639 sft

175 Wakeline Dr, Wendell, NC, 27591

3 Bed
1 Bath
1300 sft

3132 Fields Dr, Raleigh, NC, 27603

3 Bed
2 Bath
1215 sft

1140 Barnes Rd, Middlesex, NC, 27557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 629 Woodson Dr, Clayton, NC, 27527 offers $2,102/mo rent that, after a $1,248/mo payment, leaves $548/mo cash flow. Total monthly income is $2,102/mo, and annual cash flow is $6,576/yr on $84,533 cash. Return on cash invested measures 27.69% in year one, and rental yield stands at 9.89% at a $255,000 entry. Equity gained on principal adds $1,645/yr while 5% annual appreciation compounds into $70,452 by year five. Five-year ROI records 144.44% and total cumulative return in cash reaches $122,096. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,102/mo property income versus a $1,248/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2006

3,920 sqft lot

$N/A/sqft

No HOA