629 S Bellevue Ave #BLanghornePA19047
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 629 S Bellevue Ave #B, Langhorne, PA, 19047 in Langhorne worth modelling. At $599,900 with a 8.62% gross yield, the $4,308/mo rent leaves $77/mo after the $2,698/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.60 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $165,741 by year five; $5,525/yr in principal reduction adds further equity. Total projected return: $252,696.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $77 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,308 |
| Total Monthly Debt Service | $3,692 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19047, Langhorne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,501 (100%) |
| Owner Occupied HU | 10,104 (69.7%) |
| Renter Occupied HU | 3,833 (26.4%) |
| Vacant Housing Units | 564 ( 3.9%) |
| Median Home Value | $491,911 |
| Average Home Value | $523,575 |
Housing Distribution
Address Breakdown
Residential
13,596
Single Family
12,130
Multi-Family
1,466
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19047, Langhorne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,501 (100%) |
| Owner Occupied HU | 10,104 (69.7%) |
| Renter Occupied HU | 3,833 (26.4%) |
| Vacant Housing Units | 564 ( 3.9%) |
| Median Home Value | $491,911 |
| Average Home Value | $523,575 |
Housing Distribution
Address Breakdown
Residential
13,596
Single Family
12,130
Multi-Family
1,466
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PABU2115620