629 Marbled Teal Ln, Hopkins, SC, 29061 | $853/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
1540 sft

525 Cockspur Rd, Irmo, SC, 29063

3 Bed
2 Bath
1583 sft

600 Chadford Rd, Irmo, SC, 29063

Nearby investment properties with comparable prices

3 Bed
3 Bath
1586 sft

31 Glen Knoll Pl, Columbia, SC, 29229

4 Bed
2 Bath
1484 sft

1810 Ashby Rd, Columbia, SC, 29204

3 Bed
2 Bath
1281 sft

582 Edgetree Dr, Hopkins, SC, 29061

1 Bed
1 Bath
793 sft

601 Main St APT 212, Columbia, SC, 29201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 629 Marbled Teal Ln, Hopkins, SC, 29061 uses $94,474 cash to close to unlock $10,241/yr annual cash flow and $853/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,395/mo payment keeps the spread at $853/mo. Purchase price stands at $284,990, and rental yield measures 10.74% with $2,550/mo rent. Return on cash invested shows 30.75% in year one, and 5% annual appreciation builds toward $78,737 over five years. Five-year ROI reaches 160.68% and total cumulative return in cash records $151,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

No HOA