629 James StAdrianMI49221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adrian at 629 James St, Adrian, MI, 49221 priced at $109,000 pairs $823/mo rent with $104/mo cash flow after a $534/mo payment. Total monthly income equals $823/mo, and annual cash flow comes to $1,244/yr on $36,134 invested. Return on cash invested is 23.35% in year one, and rental yield stands at 9.06% on a $109,000 basis. Equity gained on principal adds $703/yr, and 5% annual appreciation accumulates to $30,115 by year five. Five-year ROI measures 121.87% and total cumulative return in cash reaches $44,038. For financing, Ziffy Mortgage’s DSCR program evaluates $823/mo property income against a $534/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1880
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices