Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6289 Wilcrest Dr #7301, Houston, TX, 77072 earns $93/mo cash flow from $946/mo rent with a $587/mo payment. Total monthly income totals $946/mo, and annual cash flow totals $1,119/yr on $39,747 capital. ROI tracks 22.72% on current figures, and rental yield reads 9.47% at a $119,900 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 over five years. Five-year ROI reaches 119.25% and total cumulative return in cash sums $47,400. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $946/mo property income instead of your personal income.
Townhouse
Built in 2003
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Selina Ponniah • Homewise Realty, LLC
Mls Name: HAR
Mls ID: #90158935
