62859 Niagara Road, Montrose, CO, 81403 | $782/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1229 sft

232 Crossroads Cir, Montrose, CO, 81401

3 Bed
2 Bath
1386 sft

1315 Pitchfork Road, Montrose, CO, 81401

Investment Property+ 1 more

4 Bed
3 Bath
3024 sft

2226 Devon St, Montrose, CO, 81401

2 Bed
2 Bath
1552 sft

3038 Glacier Dr, Montrose, CO, 81401

Nearby investment properties with comparable prices

2 Bed
3 Bath
1294 sft

1874 Ouray Drive #B, Montrose, CO, 81401

2 Bed
1 Bath
898 sft

343 N 7th St, Montrose, CO, 81401

2 Bed
1 Bath
912 sft

206 S 6th St, Olathe, CO, 81425

3 Bed
1 Bath
1144 sft

1105 Ray Place, Delta, CO, 81416

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Montrose at 62859 Niagara Road, Montrose, CO, 81403 earns $782/mo cash flow from $2,524/mo rent with a $1,463/mo payment. Total monthly income totals $2,524/mo, and annual cash flow totals $9,383/yr on $99,119 capital. ROI tracks 29.38% on current figures, and rental yield reads 10.13% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 153.11% and total cumulative return in cash sums $151,762. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,524/mo property income instead of your personal income.

Single Family

Built in 1968

1 Acres lot

$N/A/sqft

No HOA