






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Port Orchard at 6281 Crestner Drive SW Lot392, Port Orchard, WA, 98367 listed at $581,950 pairs $3,780/mo rent with a $2,848/mo payment to leave $282/mo cash flow. Total monthly income runs $3,780/mo, and annual cash flow reaches $3,386/yr on $191,462 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 7.79% at a $581,950 basis. Equity gained on principal adds $3,755/yr, and annual property appreciation at 5% supports $160,782 by year five. Five-year ROI tracks 112.88% and total cumulative return in cash totals $216,129. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,780/mo property income relative to a $2,848/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
5,784 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Aron S. Hunter • KB Home Sales
Mls Name: NWMLS
Mls ID: #2454629