6281 Astrid CvCentrevilleVA20120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centreville at 6281 Astrid Cv, Centreville, VA, 20120 listed at $475,000 pairs $3,041/mo rent with a $2,325/mo payment to leave $201/mo cash flow. Total monthly income runs $3,041/mo, and annual cash flow reaches $2,417/yr on $157,463 cash to close. Return on cash invested measures 21.44% in year one, and rental yield registers 7.68% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 110.81% and total cumulative return in cash totals $174,487. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,041/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
1,540 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Housing Distribution
Address Breakdown
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sergio Vitela • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2281228