628 Warner St, Baltimore, MD, 21230 | $466/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

4289 Falls Rd, Baltimore, MD, 21211

2 Bed
1 Bath
960 sft

584 Brightview Dr, Millersville, MD, 21108

2 Bed
2 Bath
1610 sft

11150 Chambers Ct UNIT H, Woodstock, MD, 21163

4 Bed
4 Bath
2190 sft

724 Cardiff Cir, Edgewood, MD, 21040

Nearby investment properties with comparable prices

2 Bed
2 Bath
1058 sft

6355 Green Field Rd UNIT 1611, Elkridge, MD, 21075

5 Bed
3 Bath
2191 sft

4205 Kenwood Ave, Baltimore, MD, 21206

3 Bed
2 Bath
1542 sft

6 Windersal Ln, Baltimore, MD, 21234

Motivated Seller+ 1 more

4 Bed
4 Bath
2504 sft

1520 Dorchester Ave, Baltimore, MD, 21207

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 628 Warner St, Baltimore, MD, 21230 offers $2,578/mo rent that, after a $1,618/mo payment, leaves $466/mo cash flow. Total monthly income is $2,578/mo, and annual cash flow is $5,588/yr on $109,561 cash. Return on cash invested measures 25.01% in year one, and rental yield stands at 9.36% at a $330,500 entry. Equity gained on principal adds $2,133/yr while 5% annual appreciation compounds into $91,311 by year five. Five-year ROI records 130.46% and total cumulative return in cash reaches $142,932. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,578/mo property income versus a $1,618/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1920

407 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21230, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,297 (100%)
Owner Occupied HU	8,217 (40.5%)
Renter Occupied HU	9,114 (44.9%)
Vacant Housing Units	2,966 (14.6%)
Median Home Value	$366,297
Average Home Value	$389,487