628 NW 13th St APT 25Boca RatonFL33486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boca Raton at 628 NW 13th St APT 25, Boca Raton, FL, 33486 offers a 13.89% rental yield on a $177,500 purchase with $2,054/mo rent. Total monthly income registers $2,054/mo, and a $869/mo payment leaves $876/mo available for distribution. Annual cash flow reaches $10,510/yr on $58,841 to close, and return on cash invested stands at 37.77% in year one. Equity gained on principal adds $1,145/yr while 5% annual appreciation supports $49,040 over five years. Portfolio math shows five-year ROI at 199.21% and total cumulative return in cash at $117,216. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,054/mo property income against a $869/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33486, Boca Raton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,073 (100%) |
| Owner Occupied HU | 6,734 (74.2%) |
| Renter Occupied HU | 1,860 (20.5%) |
| Vacant Housing Units | 479 ( 5.3%) |
| Median Home Value | $679,416 |
| Average Home Value | $799,851 |
Housing Distribution
Address Breakdown
Residential
9,254
Single Family
7,803
Multi-Family
1,451
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A