628 McClellan StPhiladelphiaPA19148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 628 McClellan St, Philadelphia, PA, 19148 earns $325/mo cash flow from $1,871/mo rent with a $1,155/mo payment. Total monthly income totals $1,871/mo, and annual cash flow totals $3,898/yr on $78,197 capital. ROI tracks 24.89% on current figures, and rental yield reads 9.52% at a $235,888 purchase. Equity gained on principal adds $1,522/yr, and 5% annual appreciation supports $65,172 over five years. Five-year ROI reaches 130.03% and total cumulative return in cash sums $101,683. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,871/mo property income instead of your personal income.
Townhouse
Built in 1920
714 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19148, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,415 (100%) |
| Owner Occupied HU | 12,697 (56.6%) |
| Renter Occupied HU | 7,947 (35.5%) |
| Vacant Housing Units | 1,771 ( 7.9%) |
| Median Home Value | $335,838 |
| Average Home Value | $375,383 |
Housing Distribution
Address Breakdown
Residential
21,658
Single Family
20,999
Multi-Family
659
Businesses
1,485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paris Luong • Tesla Realty Group, LLC
Mls Name: Bright MLS
Mls ID: #PAPH2562370