628 Frontier DrBridge CityTX77611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridge City at 628 Frontier Dr, Bridge City, TX, 77611 offers $2,892/mo rent that, after a $1,845/mo payment, leaves $130/mo cash flow. Total monthly income is $2,892/mo, and annual cash flow is $1,560/yr on $124,972 cash. Return on cash invested measures 21.16% in year one, and rental yield stands at 9.21% at a $376,990 entry. Equity gained on principal adds $2,433/yr while 5% annual appreciation compounds into $104,155 by year five. Five-year ROI records 111.01% and total cumulative return in cash reaches $138,736. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,892/mo property income versus a $1,845/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77611, Bridge City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,165 (100%) |
| Owner Occupied HU | 2,778 (66.7%) |
| Renter Occupied HU | 1,049 (25.2%) |
| Vacant Housing Units | 338 ( 8.1%) |
| Median Home Value | $226,435 |
| Average Home Value | $259,459 |
Housing Distribution
Address Breakdown
Residential
3,943
Single Family
3,678
Multi-Family
265
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kuen Wong • SKW Realty
Mls Name: HAR
Mls Provider:
Mls ID: #2672202
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.