Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 628 Dover Heights Trl, Mansfield, TX, 76063 at $385,000 posts ROI 20.01% with $10/mo cash flow from $2,881/mo rent. Total monthly income equals $2,881/mo, and annual cash flow records $124/yr on $127,628 to close. Return on cash invested measures 20.01% and rental yield reads 8.98% at the current $385,000. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 by year five. Five-year ROI prints 105.04% and total cumulative return in cash totals $134,062.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,881/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
7,492 sqft lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listed for sale | $385,000 |
| 2024-09-30 | Listing removed | $390,000 |
| 2024-05-22 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-16 | $7814.83 | -3.08% | $343,633 | -1.57% |
| 2023-08-16 | $8063.52 | 19.85% | $349,121 | 20.62% |
| 2022-08-16 | $6727.73 | -4.91% | $289,434 | 10.12% |
Listed by: John Guerrero Perez • Decorative Real Estate
Mls Name: NTREIS
Mls ID: #21034070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
