628 Daisy Ave APT 222Long BeachCA90802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Long Beach at 628 Daisy Ave APT 222, Long Beach, CA, 90802 generates $3,498/mo in rent and, after a $2,668/mo payment, leaves $126/mo in cash flow. Total monthly income is $3,498/mo, and annual cash flow is $1,512/yr on $179,305 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 7.7% on a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 108.16% and total cumulative return in cash sums $193,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,498/mo property income rather than buyer’s personal income.
Condo
Built in 1984
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90802, Long Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,306 (100%) |
| Owner Occupied HU | 4,625 (17.6%) |
| Renter Occupied HU | 19,014 (72.3%) |
| Vacant Housing Units | 2,667 (10.1%) |
| Median Home Value | $758,455 |
| Average Home Value | $819,112 |
Housing Distribution
Address Breakdown
Residential
24,092
Single Family
4,920
Multi-Family
19,172
Businesses
1,599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rudy Carreto • T.N.G. Real Estate Consultants
Mls Name: CRMLS
Mls ID: #PW25161375