Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blanket at 6275 County Road 325, Blanket, TX, 76432 listed at $229,000 pairs $1,780/mo rent with a $1,121/mo payment to leave $151/mo cash flow. Total monthly income runs $1,780/mo, and annual cash flow reaches $1,817/yr on $75,914 cash to close. Return on cash invested measures 22.3% in year one, and rental yield registers 9.33% at a $229,000 basis. Equity gained on principal adds $1,478/yr, and annual property appreciation at 5% supports $63,268 by year five. Five-year ROI tracks 116.93% and total cumulative return in cash totals $88,769. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,780/mo property income relative to a $1,121/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1998
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76432, Blanket, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 521 (73.9%) |
| Renter Occupied HU | 82 (11.6%) |
| Vacant Housing Units | 102 (14.5%) |
| Median Home Value | $228,271 |
| Average Home Value | $319,213 |
Residential
492
Single Family
492
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nelson Olivares • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #21079397
