627 Worley Farm Rd, Whittier, NC, 28789 | $24/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1133 sft

183 Reuben Branch Rd, Maggie Valley, NC, 28751

2 Bed
2 Bath
1478 sft

31 Bage St, Waynesville, NC, 28786

2 Bed
2 Bath
1080 sft

1193 Brown Ave, Waynesville, NC, 28786

3 Bed
2 Bath
- sft

291 N Womack St, Franklin, NC, 28734

Nearby investment properties with comparable prices

3 Bed
3 Bath
1360 sft

Rachel Plan, Wildbrook Village, Waynesville, NC, 28785

3 Bed
3 Bath
1750 sft

192 Watauga Creek Trl, Franklin, NC, 28734

2 Bed
2 Bath
- sft

315 Big Rockys Rd, Bryson City, NC, 28713

2 Bed
3 Bath
1547 sft

37 Geneva Cir #1/2, Franklin, NC, 28734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Whittier at 627 Worley Farm Rd, Whittier, NC, 28789 priced at $425,000 pairs $2,614/mo rent with $24/mo cash flow after a $2,080/mo payment. Total monthly income equals $2,614/mo, and annual cash flow comes to $288/yr on $140,888 invested. Return on cash invested is 20.11% in year one, and rental yield stands at 7.38% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 103.8% and total cumulative return in cash reaches $146,237. For financing, Ziffy Mortgage’s DSCR program evaluates $2,614/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1900

11.85 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28789, Whittier, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,801 (100%)
Owner Occupied HU	1,973 (51.9%)
Renter Occupied HU	663 (17.4%)
Vacant Housing Units	1,165 (30.6%)
Median Home Value	$279,014
Average Home Value	$359,721