627 Willow AveBaltimoreMD21212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baltimore at 627 Willow Ave, Baltimore, MD, 21212 priced at $120,300 converts $2,017/mo rent into $1,217/mo cash flow after a $589/mo obligation. Total monthly income equals $2,017/mo, and annual cash flow totals $14,601/yr on $39,879 invested. Return on cash invested prints 56.52% in year one, and rental yield reads 20.12% against a $120,300 entry. Equity gained on principal adds $776/yr, while 5% annual appreciation compiles into $33,237 by year five. Five-year ROI reaches 299.84% and total cumulative return in cash sums $119,573. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,017/mo property income covering a $589/mo payment, not borrower’s personal income.
Single Family
Built in 1940
2,097 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21212, Baltimore, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,393 (100%) |
| Owner Occupied HU | 8,572 (59.6%) |
| Renter Occupied HU | 4,608 (32.0%) |
| Vacant Housing Units | 1,213 ( 8.4%) |
| Median Home Value | $381,989 |
| Average Home Value | $467,085 |
Housing Distribution
Address Breakdown
Residential
13,017
Single Family
10,923
Multi-Family
2,094
Businesses
567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices