627 Senda #58IrvingTX75039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 627 Senda #58, Irving, TX, 75039 earns $403/mo cash flow from $4,234/mo rent with a $2,249/mo payment. Total monthly income totals $4,234/mo, and annual cash flow totals $4,841/yr on $152,324 capital. ROI tracks 23.09% on current figures, and rental yield reads 11.06% at a $459,500 purchase. Equity gained on principal adds $2,965/yr, and 5% annual appreciation supports $126,951 over five years. Five-year ROI reaches 122.71% and total cumulative return in cash sums $186,924. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,234/mo property income instead of your personal income.
Condo
Built in 2007
8.00 Acres lot
$N/A/sqft
$563 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mandy Nichols • Brixstone Real Estate
Mls Name: NTREIS
Mls ID: #20814084
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.