Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 627 Ryan Rd, Dallas, TX, 75224 listed at $220,000 pairs $3,853/mo rent with a $1,077/mo payment to leave $2,288/mo cash flow. Total monthly income runs $3,853/mo, and annual cash flow reaches $27,460/yr on $72,930 cash to close. Return on cash invested measures 57.56% in year one, and rental yield registers 21.02% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 306% and total cumulative return in cash totals $223,163. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,853/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75224, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,176 (100%) |
| Owner Occupied HU | 5,318 (47.6%) |
| Renter Occupied HU | 4,940 (44.2%) |
| Vacant Housing Units | 918 ( 8.2%) |
| Median Home Value | $297,919 |
| Average Home Value | $334,135 |
Residential
11,196
Single Family
7,662
Multi-Family
3,534
Businesses
604
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $220,000 |
| 2024-08-04 | Pending sale | $220,000 |
| 2024-07-24 | Contingent | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $36.25 | -65.60% | $202,870 | N/A |
| 2022-08-16 | $105.37 | 30.22% | $202,870 | 40.51% |
| 2021-08-16 | $80.92 | 61.32% | $144,380 | N/A |
Listed by: Sophia Fluty • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20642775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
