627 Gwyndellons LnGrand PrairieTX75052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 627 Gwyndellons Ln, Grand Prairie, TX, 75052 with 5% annual appreciation on a $487,500 basis while $5,056/mo rent supports operations. Total monthly income totals $5,056/mo and a $2,386/mo payment preserves $1,573/mo for cash returns. Annual cash flow comes to $18,872/yr on $161,606 deployed, and return on cash invested reaches 31.59% in year one. Equity gained on principal adds $3,146/yr, and five-year appreciation sums $134,687 alongside rental yield of 12.45%. Five-year ROI measures 166.72% and total cumulative return in cash totals $269,431.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,056/mo property income versus a $2,386/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
0.38 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Housing Distribution
Address Breakdown
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Hunt • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20654394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.