








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,037/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.4% with $4,037/mo rent. Return on cash invested shows 11.61% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 58.03% and total cumulative return in cash records $206,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,037/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 1994
5.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97394, Waldport, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 2,047 (54.5%) |
| Renter Occupied HU | 584 (15.5%) |
| Vacant Housing Units | 1,126 (30.0%) |
| Median Home Value | $408,669 |
| Average Home Value | $440,280 |
Residential
1,499
Single Family
1,482
Multi-Family
17
Businesses
279
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stacey Clendenin • Realty One Group At The Beach, Newport
Mls Name: OCMLS
Mls ID: #25-2111