626 Goldsmith CtJohns CreekGA30022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johns Creek at 626 Goldsmith Ct, Johns Creek, GA, 30022 generates $5,446/mo in rent and, after a $3,475/mo payment, leaves $1,125/mo in cash flow. Total monthly income is $5,446/mo, and annual cash flow is $13,500/yr on $233,557 invested. Return on cash invested sits at 25.84% in year one, and rental yield is 9.21% on a $709,900 entry. Equity gained on principal adds $4,581/yr, while 5% annual appreciation builds toward $196,132 over five years. Five-year ROI reaches 134.5% and total cumulative return in cash sums $314,128. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,446/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Housing Distribution
Address Breakdown
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dusty Talbert • The Providence Group Sales Office
Mls Name: Nexus MLS
Mls Provider:
Mls ID: #N130000000393
Disclaimer: Listing information is provided by the Nexus Multiple Listing Service. Property information is based on available data that may include MLS information, county records, and other sources. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2024 Nexus MLS. All rights are reserved.