6257 Highway 77RussellvilleAL35654
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 6257 Highway 77, Russellville, AL, 35654 in Russellville delivers $1,200/mo in gross rent and $213/mo in net monthly income at a $174,900 entry. The 8.23% yield and 1.53 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $48,322 over five years and $1,611/yr in equity from loan paydown, total projected return is $79,621.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $213 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,200 |
| Total Monthly Debt Service | $918 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in N/A
11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35654, Russellville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,759 (100%) |
| Owner Occupied HU | 2,342 (62.3%) |
| Renter Occupied HU | 1,011 (26.9%) |
| Vacant Housing Units | 406 (10.8%) |
| Median Home Value | $196,944 |
| Average Home Value | $225,808 |
Housing Distribution
Address Breakdown
Residential
3,632
Single Family
3,334
Multi-Family
298
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35654, Russellville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,759 (100%) |
| Owner Occupied HU | 2,342 (62.3%) |
| Renter Occupied HU | 1,011 (26.9%) |
| Vacant Housing Units | 406 (10.8%) |
| Median Home Value | $196,944 |
| Average Home Value | $225,808 |
Housing Distribution
Address Breakdown
Residential
3,632
Single Family
3,334
Multi-Family
298
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dixie Chavez • MarMac Real Estate - The Shoals
Mls Name: Strategic MLS Alliance
Mls ID: #525821