Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 6255 Beechtree Dr UNIT 1302, West Des Moines, IA, 50266 listed at $169,000 pairs $1,474/mo rent with a $827/mo payment to leave $152/mo cash flow. Total monthly income runs $1,474/mo, and annual cash flow reaches $1,819/yr on $56,024 cash to close. Return on cash invested measures 23.16% in year one, and rental yield registers 10.47% at a $169,000 basis. Equity gained on principal adds $1,091/yr, and annual property appreciation at 5% supports $46,692 by year five. Five-year ROI tracks 122.43% and total cumulative return in cash totals $68,587. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,474/mo property income relative to a $827/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Sold | $169,000 |
| 2025-04-17 | Pending sale | $172,000 |
| 2025-04-03 | Listed for sale | $172,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $2422.00 | N/A | $149,760 | N/A |
| 2023-10-19 | $2422.00 | 18.26% | $149,760 | 15.80% |
| 2022-10-19 | $2048.00 | 2.61% | $129,330 | 8.14% |
Listed by: Miller, Emily • Century 21 Signature
Mls Name: DMMLS
Mls Provider:
Mls ID: #714723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
