Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dandridge at 6252 Sycamore Stream Rd, Dandridge, TN, 37725 earns $1,630/mo cash flow from $3,360/mo rent with a $1,391/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $19,555/yr on $94,201 capital. ROI tracks 40.67% on current figures, and rental yield reads 14.19% at a $284,165 purchase. Equity gained on principal adds $1,834/yr, and 5% annual appreciation supports $78,510 over five years. Five-year ROI reaches 214.05% and total cumulative return in cash sums $201,632. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 37725, Dandridge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,712 (100%) |
| Owner Occupied HU | 6,754 (69.5%) |
| Renter Occupied HU | 1,452 (15.0%) |
| Vacant Housing Units | 1,506 (15.5%) |
| Median Home Value | $305,950 |
| Average Home Value | $375,465 |
Residential
8,548
Single Family
8,501
Multi-Family
47
Businesses
514
Date | Event | Price |
|---|---|---|
| 2025-10-14 | Sold | $284,165 |
| 2025-08-07 | Pending sale | $284,165 |
| 2025-07-24 | Listed for sale | $284,165 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassie Crespo • D.R. Horton
Mls Name: Lakeway Area AOR
Mls Provider:
Mls ID: #708432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.
