Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dandridge at 332 Tom Patterson Trl, Dandridge, TN, 37725 offers $3,360/mo rent that, after a $3,421/mo payment. Total monthly income is $3,360/mo. Return on cash invested measures 15.76% in year one, and rental yield stands at 5.77% at a $699,000 entry. Equity gained on principal adds $4,511/yr while 5% annual appreciation compounds into $193,121 by year five. Five-year ROI records 80.29% and total cumulative return in cash reaches $184,634. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,360/mo property income versus a $3,421/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37725, Dandridge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,712 (100%) |
| Owner Occupied HU | 6,754 (69.5%) |
| Renter Occupied HU | 1,452 (15.0%) |
| Vacant Housing Units | 1,506 (15.5%) |
| Median Home Value | $305,950 |
| Average Home Value | $375,465 |
Residential
8,548
Single Family
8,501
Multi-Family
47
Businesses
514
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $699,000 |
| 2025-04-12 | Listing removed | N/A |
| 2025-04-11 | Price change | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Teresa Jones • Southern Pride Realty
Mls Name: TVRMLS
Mls ID: #9979010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.
