Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sevierville at 1492 William Holt Blvd, Sevierville, TN, 37862 offers a 9.97% rental yield on a $284,000 purchase with $2,360/mo rent. Total monthly income registers $2,360/mo, and a $1,390/mo payment leaves $560/mo available for distribution. Annual cash flow reaches $6,720/yr on $94,146 to close, and return on cash invested stands at 27.05% in year one. Equity gained on principal adds $1,833/yr while 5% annual appreciation supports $78,464 over five years. Portfolio math shows five-year ROI at 141.31% and total cumulative return in cash at $133,037. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,360/mo property income against a $1,390/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2016
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 37862, Sevierville, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,220 (100%) |
| Owner Occupied HU | 6,004 (42.2%) |
| Renter Occupied HU | 3,991 (28.1%) |
| Vacant Housing Units | 4,225 (29.7%) |
| Median Home Value | $450,911 |
| Average Home Value | $486,299 |
Residential
11,480
Single Family
10,567
Multi-Family
913
Businesses
1,201
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $284,000 |
| 2024-08-20 | Listing removed | N/A |
| 2024-06-03 | Price change | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-28 | $521.70 | N/A | $35,250 | N/A |
| 2022-03-28 | $521.70 | N/A | $35,250 | N/A |
| 2021-03-28 | N/A | N/A | $35,250 | 29.60% |
Listed by: Gracie Mayfield • Local Realty Group
Mls Name: GSMAR, GSMMLS
Mls Provider:
Mls ID: #305606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed. Copyright 2025 Great Smoky Mountains Association of REALTORS. All rights reserved.
