Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,502/mo, and a $2,198/mo payment. Purchase price stands at $449,000, and rental yield measures 9.36% with $3,502/mo rent. Return on cash invested shows 17.29% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 91.89% and total cumulative return in cash records $136,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,502/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Townhouse
Built in 1976
N/A lot
$N/A/sqft
$830 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $449,000 |
| 2025-01-07 | Listed for sale | $455,000 |
| 2021-10-22 | Sold | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $4195.76 | 4.20% | $254,133 | 3.00% |
| 2022-02-14 | $4026.68 | -2.36% | $246,732 | 19.60% |
| 2021-02-14 | $4123.89 | 8.65% | $206,297 | 10.00% |
Listed by: Daney Cabrera PA • Keller Williams Realty Premier Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11719531
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
