625 Willowwood TrlKellerTX76248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Keller at 625 Willowwood Trl, Keller, TX, 76248 uses $180,621 cash to close to unlock $2,161/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $4,084/mo, and a $2,687/mo payment keeps the spread at $180/mo. Purchase price stands at $549,000, and rental yield measures 8.93% with $4,084/mo rent. Return on cash invested shows 21.26% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 111.27% and total cumulative return in cash records $200,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,084/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 1995
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Housing Distribution
Address Breakdown
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices