625 Wellesley RdEl PasoTX79902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 625 Wellesley Rd, El Paso, TX, 79902 priced at $295,982 pairs $2,124/mo rent with $19/mo cash flow after a $1,449/mo payment. Total monthly income equals $2,124/mo, and annual cash flow comes to $227/yr on $98,118 invested. Return on cash invested is 20.14% in year one, and rental yield stands at 8.61% on a $295,982 basis. Equity gained on principal adds $1,910/yr, and 5% annual appreciation accumulates to $81,774 by year five. Five-year ROI measures 105.28% and total cumulative return in cash reaches $103,294. For financing, Ziffy Mortgage’s DSCR program evaluates $2,124/mo property income against a $1,449/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Housing Distribution
Address Breakdown
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices