625 SW Philadelphia Way SPACE 177, Beaverton, OR, 97006 | $157/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

625 SW Philadelphia Way SPACE 177, Beaverton, OR, 97006 | $157/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1232 sft

32933 SW Plum Tree Ct, Cornelius, OR, 97113

2 Bed
2 Bath
1304 sft

4413 Settlers Loop, Forest Grove, OR, 97116

3 Bed
2 Bath
990 sft

1103 N Springbrook Rd UNIT 37, Newberg, OR, 97132

2 Bed
2 Bath
1268 sft

1402 Pioneer Way SPACE 120, Forest Grove, OR, 97116

Nearby investment properties with comparable prices

2 Bed
2 Bath
1044 sft

1100 N Meridian St APT 46, Newberg, OR, 97132

2 Bed
2 Bath
994 sft

1100 N Meridian St APT 2, Newberg, OR, 97132

3 Bed
2 Bath
1300 sft

1300 Pioneer Way, Forest Grove, OR, 97116

3 Bed
2 Bath
1232 sft

32933 SW Plum Tree Ct, Cornelius, OR, 97113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 625 SW Philadelphia Way SPACE 177, Beaverton, OR, 97006 listed at $219,900 pairs $1,484/mo rent with a $1,076/mo payment to leave $157/mo cash flow. Total monthly income runs $1,484/mo, and annual cash flow reaches $1,883/yr on $72,897 cash to close. Return on cash invested measures 22.49% in year one, and rental yield registers 8.1% at a $219,900 basis. Equity gained on principal adds $1,419/yr, and annual property appreciation at 5% supports $60,754 by year five. Five-year ROI tracks 116.49% and total cumulative return in cash totals $84,916. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,484/mo property income relative to a $1,076/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Contractor's Special in Heritage Village - Tons of Potential! EASY Financing - 3.99 % Get in with only a $5,000 Deposit!! Offered at $219,900 | 4 Bed | 2 Bath | 1,584 Sq Ft | Beaverton, OR 97006 Located in the desirable Heritage Village community in Beaverton, this spacious 1974 Crestwood home is a contractor's dream. With 4 bedrooms, 2 bathrooms, and 1,584 square feet of living space with a large living room, this property offers a fantastic layout and endless potential for customization. Whether you're an investor, flipper, or savvy buyer looking to build equity, this is your chance to transform a solid home into something truly special. The home is being sold as-is, giving you full freedom to renovate to your style and needs. Situated in a gorgeous well maintained property at Heritage Village with easy access to shopping, dining, parks, and schools, this home is priced to sell at just $219,900. Don't miss this opportunity to make it yours and bring your vision and create your dream home today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97006, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,915 (100%)
Owner Occupied HU	8,934 (42.7%)
Renter Occupied HU	10,966 (52.4%)
Vacant Housing Units	1,015 ( 4.9%)
Median Home Value	$590,813
Average Home Value	$585,912