625 E 5th StRussellKS67665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Russell at 625 E 5th St, Russell, KS, 67665 generates $690/mo in rent and, after a $489/mo payment, leaves $25/mo in cash flow. Total monthly income is $690/mo, and annual cash flow is $302/yr on $33,150 invested. Return on cash invested sits at 20.82% in year one, and rental yield is 8.28% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 108.46% and total cumulative return in cash sums $35,956. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $690/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67665, Russell, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,587 (100%) |
| Owner Occupied HU | 1,525 (58.9%) |
| Renter Occupied HU | 632 (24.4%) |
| Vacant Housing Units | 430 (16.6%) |
| Median Home Value | $163,075 |
| Average Home Value | $201,957 |
Housing Distribution
Address Breakdown
Residential
2,231
Single Family
2,165
Multi-Family
66
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennyfer L Toepfer • Coldwell Banker Executive Realty
Mls Name: Western Kansas AOR
Mls Provider:
Mls ID: #204592
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.