Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 625 Arbor Ln, Burleson, TX, 76028 earns $381/mo cash flow from $2,300/mo rent with a $1,321/mo payment. Total monthly income totals $2,300/mo, and annual cash flow totals $4,569/yr on $89,472 capital. ROI tracks 25.02% on current figures, and rental yield reads 10.23% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 131.44% and total cumulative return in cash sums $117,606. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,300/mo property income instead of your personal income.
Single Family
Built in 1999
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $269,900 |
| 2024-11-11 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $841.11 | -24.79% | $266,507 | -2.58% |
| 2023-02-12 | $1118.34 | -12.55% | $273,552 | 23.76% |
| 2022-02-12 | $1278.89 | 9.05% | $221,033 | 9.45% |
Listed by: Ginny Vann • The Sales Team, REALTORS DFW
Mls Name: NTREIS
Mls ID: #20745531
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
