








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,384/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 6.01% with $4,384/mo rent. Return on cash invested shows 16.53% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 84.42% and total cumulative return in cash records $243,023. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,384/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 1979
9.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20187, Warrenton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,978 (100%) |
| Owner Occupied HU | 6,191 (88.7%) |
| Renter Occupied HU | 582 ( 8.3%) |
| Vacant Housing Units | 205 ( 2.9%) |
| Median Home Value | $632,069 |
| Average Home Value | $666,300 |
Residential
6,686
Single Family
6,593
Multi-Family
93
Businesses
332
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: J. Dane Work • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFQ2019692