6241 Warner Ave SPC 120Huntington BeachCA92647



INVESTMENT ANALYSIS
Investment Verdict
Solid Income6241 Warner Ave SPC 120, Huntington Beach, CA, 92647 in Huntington Beach is a solid income-producing rental, 8.36% gross yield, $2,431/mo rent, $272/mo net cash flow on a $349,000 buy. DSCR 1.55 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $96,422 and $3,214/yr in principal reduction project a total cumulative return of $149,894.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.5% |
| Monthly Cash Flow | $272 | $300 |
City averages based on Huntington Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,431 |
| Total Monthly Debt Service | $2,020 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2025
14.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Manufactured
Built in 2025
14.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Rick Olson • J&R Real Estate
Mls Name: CRMLS
Mls ID: #OC25178382








