Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bartlett at 624 W Jackson St, Bartlett, TX, 76511 generates $1,558/mo in rent and, after a $954/mo payment, leaves $172/mo in cash flow. Total monthly income is $1,558/mo, and annual cash flow is $2,061/yr on $64,643 invested. Return on cash invested sits at 23.1% in year one, and rental yield is 9.59% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 121.16% and total cumulative return in cash sums $78,322. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,558/mo property income rather than buyer’s personal income.
Single Family
Built in 1938
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76511, Bartlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 972 (100%) |
| Owner Occupied HU | 701 (72.1%) |
| Renter Occupied HU | 162 (16.7%) |
| Vacant Housing Units | 109 (11.2%) |
| Median Home Value | $332,540 |
| Average Home Value | $429,768 |
Residential
754
Single Family
738
Multi-Family
16
Businesses
68
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason McCutchen • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #3385023
