Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 624 N Eldridge Pkwy #12, Houston, TX, 77079 earns $361/mo cash flow from $3,204/mo rent with a $1,957/mo payment. Total monthly income totals $3,204/mo, and annual cash flow totals $4,327/yr on $132,567 capital. ROI tracks 23.17% on current figures, and rental yield reads 9.61% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 121.56% and total cumulative return in cash sums $161,144. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,204/mo property income instead of your personal income.
Townhouse
Built in 1974
5.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lois De Armas • eXp Realty LLC
Mls Name: HAR
Mls ID: #32503772
