62352 710th TrlPawnee CityNE68420
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 62352 710th Trl, Pawnee City, NE, 68420 in Pawnee City. Priced at $315,000, it generates $2,968/mo in gross rent and $840/mo in net monthly cash flow, a 11.31% yield that comfortably supports the 2.10 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,086. Five-year appreciation: $87,029. Equity from principal paydown: $2,901/yr. Total projected cumulative return: $174,370.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $840 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,968 |
| Total Monthly Debt Service | $2,002 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
3.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68420, Pawnee City, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 664 (100%) |
| Owner Occupied HU | 403 (60.7%) |
| Renter Occupied HU | 131 (19.7%) |
| Vacant Housing Units | 130 (19.6%) |
| Median Home Value | $75,000 |
| Average Home Value | $140,471 |
Housing Distribution
Address Breakdown
Residential
526
Single Family
473
Multi-Family
53
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
3.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68420, Pawnee City, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 664 (100%) |
| Owner Occupied HU | 403 (60.7%) |
| Renter Occupied HU | 131 (19.7%) |
| Vacant Housing Units | 130 (19.6%) |
| Median Home Value | $75,000 |
| Average Home Value | $140,471 |
Housing Distribution
Address Breakdown
Residential
526
Single Family
473
Multi-Family
53
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GPRMLS
Mls ID: #22607122